1220 Downyshire DrLawrencevilleGA30044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lawrenceville at 1220 Downyshire Dr, Lawrenceville, GA, 30044 offers $3,469/mo rent that, after a $2,352/mo payment, leaves $403/mo cash flow. Total monthly income is $3,469/mo, and annual cash flow is $4,842/yr on $159,286 cash. Return on cash invested measures 22.95% in year one, and rental yield stands at 8.66% at a $480,500 entry. Equity gained on principal adds $3,101/yr while 5% annual appreciation compounds into $132,753 by year five. Five-year ROI records 119.4% and total cumulative return in cash reaches $190,182. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,469/mo property income versus a $2,352/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30044, Lawrenceville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,135 (100%) |
| Owner Occupied HU | 19,639 (59.3%) |
| Renter Occupied HU | 12,389 (37.4%) |
| Vacant Housing Units | 1,107 ( 3.3%) |
| Median Home Value | $363,316 |
| Average Home Value | $395,437 |
Housing Distribution
Address Breakdown
Residential
31,132
Single Family
25,750
Multi-Family
5,382
Businesses
942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A