1220 Berwind AvePuebloCO81006
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 1220 Berwind Ave, Pueblo, CO, 81006 in Pueblo. Priced at $155,000, it generates $1,645/mo in gross rent and $739/mo in net monthly cash flow, a 12.74% yield that comfortably supports the 2.36 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $8,862. Five-year appreciation: $42,824. Equity from principal paydown: $1,428/yr. Total projected cumulative return: $106,062.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.7% | 12.0% |
| Monthly Cash Flow | $739 | $2,100 |
City averages based on Pueblo market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,645 |
| Total Monthly Debt Service | $845 |
| DSCR Ratio | 1.95x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
3,136 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81006, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,220 (100%) |
| Owner Occupied HU | 3,876 (74.3%) |
| Renter Occupied HU | 1,010 (19.3%) |
| Vacant Housing Units | 334 ( 6.4%) |
| Median Home Value | $382,970 |
| Average Home Value | $457,152 |
Housing Distribution
Address Breakdown
Residential
4,742
Single Family
4,742
Multi-Family
0
Businesses
284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
3,136 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81006, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,220 (100%) |
| Owner Occupied HU | 3,876 (74.3%) |
| Renter Occupied HU | 1,010 (19.3%) |
| Vacant Housing Units | 334 ( 6.4%) |
| Median Home Value | $382,970 |
| Average Home Value | $457,152 |
Housing Distribution
Address Breakdown
Residential
4,742
Single Family
4,742
Multi-Family
0
Businesses
284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices