122 Willow Ridge Cir, Thomasville, GA, 31757 | $1,813/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2890 sft

510 Young St, Thomasville, GA, 31792

3 Bed
2 Bath
3199 sft

1709 Wimbledon Dr, Thomasville, GA, 31792

4 Bed
3 Bath
3168 sft

35 Cherokee Rd, Moultrie, GA, 31768

4 Bed
3 Bath
2058 sft

113 Pepperdine Ct, Thomasville, GA, 31757

Nearby investment properties with comparable prices

4 Bed
2 Bath
2017 sft

112 Henrys Rd, Thomasville, GA, 31757

3 Bed
2 Bath
1577 sft

72 Packer Pride Dr SE, Moultrie, GA, 31788

3 Bed
2 Bath
1947 sft

2114 Wimbledon Dr, Thomasville, GA, 31792

3 Bed
2 Bath
1558 sft

102 Sunnydale Cv, Thomasville, GA, 31792

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Thomasville at 122 Willow Ridge Cir, Thomasville, GA, 31757 at $379,000 posts ROI 37.22% with $1,813/mo cash flow from $4,136/mo rent. Total monthly income equals $4,136/mo, and annual cash flow records $21,752/yr on $125,639 to close. Return on cash invested measures 37.22% and rental yield reads 13.1% at the current $379,000. Equity gained on principal adds $2,446/yr, and 5% annual appreciation supports $104,711 by year five. Five-year ROI prints 195.62% and total cumulative return in cash totals $245,771.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,136/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2008

1.43 Acres lot

$N/A/sqft

$200 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31757, Thomasville, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,934 (100%)
Owner Occupied HU	3,308 (67.0%)
Renter Occupied HU	1,188 (24.1%)
Vacant Housing Units	438 ( 8.9%)
Median Home Value	$293,182
Average Home Value	$327,185