122 Whitetail Ln, Coldwater, MS, 38618 | $219/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

7344 Stonington Dr, Memphis, TN, 38125

4 Bed
2 Bath
2105 sft

2436 Greencliff Dr, Southaven, MS, 38671

3 Bed
3 Bath
1863 sft

851 Birchfield Pl, Southaven, MS, 38671

3 Bed
3 Bath
1543 sft

7831 Plantation Ridge Cv, Olive Branch, MS, 38654

Nearby investment properties with comparable prices

4 Bed
3 Bath
2244 sft

1102 Greenwich Dr, Hernando, MS, 38632

4 Bed
2 Bath
1839 sft

13824 Molly Madeline Ln, Olive Branch, MS, 38654

4 Bed
2 Bath
1839 sft

6436 E John Hamilton Way, Olive Branch, MS, 38654

4 Bed
3 Bath
1742 sft

184 S Fuller St, Byhalia, MS, 38611

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Coldwater at 122 Whitetail Ln, Coldwater, MS, 38618 with 5% annual appreciation on a $379,000 basis while $2,538/mo rent supports operations. Total monthly income totals $2,538/mo and a $1,855/mo payment preserves $219/mo for cash returns. Annual cash flow comes to $2,625/yr on $125,639 deployed, and return on cash invested reaches 22% in year one. Equity gained on principal adds $2,446/yr, and five-year appreciation sums $104,711 alongside rental yield of 8.04%. Five-year ROI measures 113.95% and total cumulative return in cash totals $143,171.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,538/mo property income versus a $1,855/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2019

1.49 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 38618, Coldwater, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,095 (100%)
Owner Occupied HU	3,730 (73.2%)
Renter Occupied HU	781 (15.3%)
Vacant Housing Units	584 (11.5%)
Median Home Value	$221,245
Average Home Value	$229,432