122 White Oak DrRoselandVA22967
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roseland at 122 White Oak Dr, Roseland, VA, 22967 priced at $568,000 pairs $3,257/mo rent with after a $2,780/mo payment. Total monthly income equals $3,257/mo. Return on cash invested is 19.17% in year one, and rental yield stands at 6.88% on a $568,000 basis. Equity gained on principal adds $3,665/yr, and 5% annual appreciation accumulates to $156,928 by year five. Five-year ROI measures 98.57% and total cumulative return in cash reaches $184,209. For financing, Ziffy Mortgage’s DSCR program evaluates $3,257/mo property income against a $2,780/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22967, Roseland, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,375 (100%) |
| Owner Occupied HU | 853 (25.3%) |
| Renter Occupied HU | 199 ( 5.9%) |
| Vacant Housing Units | 2,323 (68.8%) |
| Median Home Value | $425,000 |
| Average Home Value | $502,459 |
Housing Distribution
Address Breakdown
Residential
1,117
Single Family
1,117
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices