Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Caldwell at 122 Westover Ave, Caldwell, NJ, 07006 listed at $589,000 pairs $4,740/mo rent with a $2,883/mo payment to leave $542/mo cash flow. Total monthly income runs $4,740/mo, and annual cash flow reaches $6,499/yr on $193,781 cash to close. Return on cash invested measures 23.41% in year one, and rental yield registers 9.66% at a $589,000 basis. Equity gained on principal adds $3,801/yr, and annual property appreciation at 5% supports $162,730 by year five. Five-year ROI tracks 122.85% and total cumulative return in cash totals $238,058. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,740/mo property income relative to a $2,883/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1925
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07006, Caldwell, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,270 (100%) |
| Owner Occupied HU | 7,543 (73.4%) |
| Renter Occupied HU | 2,341 (22.8%) |
| Vacant Housing Units | 386 ( 3.8%) |
| Median Home Value | $716,642 |
| Average Home Value | $793,495 |
Residential
10,103
Single Family
8,805
Multi-Family
1,298
Businesses
870
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mark Burton • Keller Williams Suburban Realty
Mls Name: GSMLS
Mls ID: #3969579
