Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stafford Springs at 122 West Main Street APT E, Stafford Springs, CT, 06076 priced at $180,000 pairs $2,567/mo rent with $1,044/mo cash flow after a $881/mo payment. Total monthly income equals $2,567/mo, and annual cash flow comes to $12,528/yr on $59,670 invested. Return on cash invested is 40.9% in year one, and rental yield stands at 17.11% on a $180,000 basis. Equity gained on principal adds $1,162/yr, and 5% annual appreciation accumulates to $49,731 by year five. Five-year ROI measures 218.41% and total cumulative return in cash reaches $130,325. For financing, Ziffy Mortgage’s DSCR program evaluates $2,567/mo property income against a $881/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1984
N/A lot
$N/A/sqft
$300 monthly HOA
Neighborhood data shown for ZIP Code: 06076, Stafford Springs, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,574 (100%) |
| Owner Occupied HU | 3,900 (70.0%) |
| Renter Occupied HU | 1,223 (21.9%) |
| Vacant Housing Units | 451 ( 8.1%) |
| Median Home Value | $295,978 |
| Average Home Value | $378,008 |
Residential
5,361
Single Family
5,272
Multi-Family
89
Businesses
321
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Sold | $180,000 |
| 2025-06-12 | Pending sale | $165,000 |
| 2025-06-05 | Listed for sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Access Via Hatch
Listed by: Stephanie Liriano • Redfin Corporation
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24101149
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
