Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in North Windham at 1 Circle Drive, North Windham, CT, 06256 earns $905/mo cash flow from $2,760/mo rent with a $754/mo payment. Total monthly income totals $2,760/mo, and annual cash flow totals $10,865/yr on $51,051 capital. ROI tracks 41.19% on current figures, and rental yield reads 21.51% at a $154,000 purchase. Equity gained on principal adds $994/yr, and 5% annual appreciation supports $42,547 over five years. Five-year ROI reaches 224.72% and total cumulative return in cash sums $114,722. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,760/mo property income instead of your personal income.
Manufactured
Built in 1987
N/A lot
$N/A/sqft
$808 monthly HOA
Neighborhood data shown for ZIP Code: 06256, North Windham, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,307 (100%) |
| Owner Occupied HU | 858 (65.6%) |
| Renter Occupied HU | 388 (29.7%) |
| Vacant Housing Units | 61 ( 4.7%) |
| Median Home Value | $177,206 |
| Average Home Value | $201,369 |
Residential
1,038
Single Family
1,038
Multi-Family
0
Businesses
120
Date | Event | Price |
|---|---|---|
| 2025-07-18 | Sold | $154,000 |
| 2025-06-05 | Pending sale | $155,000 |
| 2025-05-05 | Price change | $155,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $1999.00 | 47.09% | $66,870 | 91.00% |
| 2023-10-25 | $1359.00 | 2.64% | $35,010 | N/A |
| 2022-10-25 | $1324.00 | -4.06% | $35,010 | N/A |
What's Special
None
Listed by: Ryan D. Smithwick • eRealty Advisors, Inc.
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24049586
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
