Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kathleen at 122 Weeping Moss Way, Kathleen, GA, 31047 at $454,900 posts ROI 25.27% with $674/mo cash flow from $3,637/mo rent. Total monthly income equals $3,637/mo, and annual cash flow records $8,091/yr on $150,799 to close. Return on cash invested measures 25.27% and rental yield reads 9.59% at the current $454,900. Equity gained on principal adds $2,935/yr, and 5% annual appreciation supports $125,680 by year five. Five-year ROI prints 132.05% and total cumulative return in cash totals $199,136.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,637/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2021
0.27 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 31047, Kathleen, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,804 (100%) |
| Owner Occupied HU | 5,244 (77.1%) |
| Renter Occupied HU | 1,224 (18.0%) |
| Vacant Housing Units | 336 ( 4.9%) |
| Median Home Value | $335,260 |
| Average Home Value | $367,641 |
Residential
6,962
Single Family
6,730
Multi-Family
232
Businesses
146
Date | Event | Price |
|---|---|---|
| 2025-01-13 | Listed for sale | $454,900 |
| 2021-09-10 | Sold | $354,900 |
| 2021-05-17 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $5898.91 | 16.21% | $160,440 | 17.32% |
| 2022-02-16 | $5076.26 | N/A | $136,760 | N/A |
What's Special
Storage
Listed by: Adara Statewright • MAXIMUM ONE PLATINUM REALTORS
Mls Name: CGMLS
Mls ID: #250343
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
