Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Perry at The Charleston Plan, Legacy Park, Perry, GA, 31069 priced at $299,900 converts $3,637/mo rent into $1,802/mo cash flow after a $1,468/mo obligation. Total monthly income equals $3,637/mo, and annual cash flow totals $21,619/yr on $99,417 invested. Return on cash invested prints 41.66% in year one, and rental yield reads 14.55% against a $299,900 entry. Equity gained on principal adds $1,935/yr, while 5% annual appreciation compiles into $82,857 by year five. Five-year ROI reaches 219.37% and total cumulative return in cash sums $218,092. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,637/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$10 monthly HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2023-11-12 | Listed for sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lauren Slaughter • CW Williams Homes
Mls Name: CW Williams Homes
Mls ID: #N/A
