200 Farmland Cir, Perry, GA, 31069 | $21/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

200 Farmland Cir, Perry, GA, 31069 | $21/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2172 sft

221 Rusty Plow Ln, Perry, GA, 31069

5 Bed
4 Bath
2721 sft

205 Cattle Dr, Perry, GA, 31069

4 Bed
3 Bath
2356 sft

429 Harrow Dr #279, Perry, GA, 31069

5 Bed
3 Bath
2511 sft

109 Cattle Dr, Perry, GA, 31069

Nearby investment properties with comparable prices

3 Bed
3 Bath
1820 sft

221 Williams Cir, Elko, GA, 31025

3 Bed
3 Bath
2911 sft

8715 Us Highway 41, Vienna, GA, 31092

4 Bed
2 Bath
3095 sft

487 Kersey Rd, Elko, GA, 31025

6 Bed
5 Bath
5088 sft

300 N Dooly St, Montezuma, GA, 31063

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Perry at 200 Farmland Cir, Perry, GA, 31069 with 5% annual appreciation on a $459,900 basis while $2,820/mo rent supports operations. Total monthly income totals $2,820/mo and a $2,251/mo payment preserves $21/mo for cash returns. Annual cash flow comes to $251/yr on $152,457 deployed, and return on cash invested reaches 20.07% in year one. Equity gained on principal adds $2,968/yr, and five-year appreciation sums $127,062 alongside rental yield of 7.36%. Five-year ROI measures 103.59% and total cumulative return in cash totals $157,926.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,820/mo property income versus a $2,251/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

0.30 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to Ag Estates! A beautiful neighborhood located just minutes from I-75 but far enough to feel like you are out in the country! This neighborhood is located right across from The Preserve and will be exclusively built by C.W. Williams Homes. The Everest Plan is a signature plan that includes a large kitchen with lots of cabinets with soft close doors, barn door pantry, and beautiful quartz countertops. Also included are 8 ft doors throughout, LVP flooring in main living areas, ceiling fans in all bedrooms and back porch, tiled shower and bath in primary suite, brick all 4 sides, sod and sprinkler in front and side yards, spacious lot, and GE appliances (excludes fridge, washer, dryer). Also included are up to $5500 of builder incentives with preferred lender (Includes builder incentives).

Neighborhood Data

Neighborhood data shown for ZIP Code: 31069, Perry, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,284 (100%)
Owner Occupied HU	7,041 (68.5%)
Renter Occupied HU	2,740 (26.6%)
Vacant Housing Units	503 ( 4.9%)
Median Home Value	$278,944
Average Home Value	$302,856