








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Elko at 2533 Elko Rd, Elko, GA, 31025 listed at $449,995 pairs $2,995/mo rent with a $2,203/mo payment to leave $256/mo cash flow. Total monthly income runs $2,995/mo, and annual cash flow reaches $3,069/yr on $149,173 cash to close. Return on cash invested measures 21.97% in year one, and rental yield registers 7.99% at a $449,995 basis. Equity gained on principal adds $2,904/yr, and annual property appreciation at 5% supports $124,325 by year five. Five-year ROI tracks 113.74% and total cumulative return in cash totals $169,672. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,995/mo property income relative to a $2,203/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2000
5.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31025, Elko, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 763 (100%) |
| Owner Occupied HU | 639 (83.7%) |
| Renter Occupied HU | 80 (10.5%) |
| Vacant Housing Units | 44 ( 5.8%) |
| Median Home Value | $357,595 |
| Average Home Value | $389,988 |
Residential
635
Single Family
635
Multi-Family
0
Businesses
22
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Nikhil Sharma • TOP Brokerage
Mls Name: GAMLS
Mls ID: #10646849