122 Swansboro Ln, Chapel Hill, NC, 27516 | 6.13% Rental Yield

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
6 Bath
5749 sft

100 Brook Green Ln, Pittsboro, NC, 27312

6 Bed
6 Bath
5036 sft

55 August Trace Dr, Pittsboro, NC, 27312

4 Bed
3 Bath
2445 sft

368 North Village Pkwy, Pittsboro, NC, 27312

4 Bed
3 Bath
1987 sft

33 Hillway Rd, Pittsboro, NC, 27312

Nearby investment properties with comparable prices

Investment Property+ 1 more

5 Bed
4 Bath
1971 sft

909 S Alston Ave, Durham, NC, 27701

4 Bed
4 Bath
3273 sft

715 Windy Peak Loop, Cary, NC, 27519

2 Bed
3 Bath
2189 sft

620 Martin Luther King Jr Blvd APT 602, Chapel Hill, NC, 27514

1 Bed
1 Bath
807 sft

115 Morris St UNIT 1903, Durham, NC, 27701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,800/mo, and a $4,601/mo payment. Purchase price stands at $940,000, and rental yield measures 6.13% with $4,800/mo rent. Return on cash invested shows 15.13% in year one, and 5% annual appreciation builds toward $259,705 over five years. Five-year ROI reaches 77.54% and total cumulative return in cash records $239,802. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,800/mo property income covering a $4,601/mo payment rather than investor’s personal income.

Single Family

Built in 2018

7,405 sqft lot

$N/A/sqft

$344 quarterly HOA