122 S Whitaker StPryorOK74361
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 122 S Whitaker St, Pryor, OK, 74361 in Pryor at $139,000 earns $1,075/mo in rent and nets $187/mo after the $625/mo payment, a 9.28% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $38,403 over five years. Ziffy Mortgage underwrites this on a 1.72 DSCR without U.S. credit history. With $1,280/yr in principal paydown, total projected return reaches $64,916.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $187 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,075 |
| Total Monthly Debt Service | $832 |
| DSCR Ratio | 1.29x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1975
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74361, Pryor, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,331 (100%) |
| Owner Occupied HU | 4,186 (57.1%) |
| Renter Occupied HU | 2,281 (31.1%) |
| Vacant Housing Units | 864 (11.8%) |
| Median Home Value | $240,488 |
| Average Home Value | $267,575 |
Housing Distribution
Address Breakdown
Residential
6,998
Single Family
6,797
Multi-Family
201
Businesses
624
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1975
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74361, Pryor, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,331 (100%) |
| Owner Occupied HU | 4,186 (57.1%) |
| Renter Occupied HU | 2,281 (31.1%) |
| Vacant Housing Units | 864 (11.8%) |
| Median Home Value | $240,488 |
| Average Home Value | $267,575 |
Housing Distribution
Address Breakdown
Residential
6,998
Single Family
6,797
Multi-Family
201
Businesses
624
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices