122 Riverdale RdLiverpoolNY13090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Liverpool at 122 Riverdale Rd, Liverpool, NY, 13090 priced at $250,000 converts $3,172/mo rent into $1,502/mo cash flow after a $1,224/mo obligation. Total monthly income equals $3,172/mo, and annual cash flow totals $18,026/yr on $82,875 invested. Return on cash invested prints 41.66% in year one, and rental yield reads 15.23% against a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 220.17% and total cumulative return in cash sums $182,470. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,172/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Single Family
Built in 1960
9,143 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13090, Liverpool, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,430 (100%) |
| Owner Occupied HU | 8,748 (65.1%) |
| Renter Occupied HU | 4,147 (30.9%) |
| Vacant Housing Units | 535 ( 4.0%) |
| Median Home Value | $216,824 |
| Average Home Value | $252,876 |
Housing Distribution
Address Breakdown
Residential
12,999
Single Family
9,595
Multi-Family
3,404
Businesses
515
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices