Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at 122 Larkspur Ln, Georgetown, TX, 78633 offers $1,980/mo rent that, after a $1,454/mo payment. Total monthly income is $1,980/mo. Return on cash invested measures 17.09% in year one, and rental yield stands at 8% at a $297,000 entry. Equity gained on principal adds $1,916/yr while 5% annual appreciation compounds into $82,056 by year five. Five-year ROI records 89.37% and total cumulative return in cash reaches $87,990. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,980/mo property income versus a $1,454/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
7,100 sqft lot
$N/A/sqft
$99 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-08-12 | Listing removed | $315,000 |
| 2025-07-30 | Contingent | $315,000 |
| 2025-07-24 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $1943.32 | 3.76% | $308,088 | 3.92% |
| 2023-10-26 | $1872.90 | -44.66% | $296,453 | 10.00% |
| 2022-10-26 | $3384.21 | -4.47% | $269,503 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
