122 Heather DrBethel ParkPA15102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bethel Park at 122 Heather Dr, Bethel Park, PA, 15102 listed at $280,400 pairs $2,599/mo rent with a $1,372/mo payment to leave $718/mo cash flow. Total monthly income runs $2,599/mo, and annual cash flow reaches $8,611/yr on $92,953 cash to close. Return on cash invested measures 29.17% in year one, and rental yield registers 11.12% at a $280,400 basis. Equity gained on principal adds $1,809/yr, and annual property appreciation at 5% supports $77,469 by year five. Five-year ROI tracks 153.22% and total cumulative return in cash totals $142,418. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,599/mo property income relative to a $1,372/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1963
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15102, Bethel Park, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,797 (100%) |
| Owner Occupied HU | 9,821 (76.7%) |
| Renter Occupied HU | 2,276 (17.8%) |
| Vacant Housing Units | 700 ( 5.5%) |
| Median Home Value | $298,858 |
| Average Home Value | $338,166 |
Housing Distribution
Address Breakdown
Residential
13,207
Single Family
11,408
Multi-Family
1,799
Businesses
810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Dini • BERKSHIRE HATHAWAY THE PREFERRED REALTY
Mls Name: WPMLS
Mls Provider:
Mls ID: #1702114
Disclaimer: Listing information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.