122 E Walrose LoopHaydenID83835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hayden at 122 E Walrose Loop, Hayden, ID, 83835 uses $49,725 cash to close to unlock $3,819/yr annual cash flow and $318/mo monthly cash flow. Total monthly income runs $1,181/mo, and a $734/mo payment keeps the spread at $318/mo. Purchase price stands at $150,000, and rental yield measures 9.45% with $1,181/mo rent. Return on cash invested shows 27.59% in year one, and 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 143.51% and total cumulative return in cash records $71,358. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,181/mo property income covering a $734/mo payment rather than investor’s personal income.
Manufactured
Built in 1992
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83835, Hayden, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,959 (100%) |
| Owner Occupied HU | 8,303 (75.8%) |
| Renter Occupied HU | 1,761 (16.1%) |
| Vacant Housing Units | 895 ( 8.2%) |
| Median Home Value | $634,951 |
| Average Home Value | $703,881 |
Housing Distribution
Address Breakdown
Residential
10,052
Single Family
9,835
Multi-Family
217
Businesses
1,383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices