Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cibolo at 122 Dakota Ridge, Cibolo, TX, 78108 priced at $413,990 converts $2,818/mo rent into after a $2,026/mo obligation. Total monthly income equals $2,818/mo. Return on cash invested prints 18.49% in year one, and rental yield reads 8.17% against a $413,990 entry. Equity gained on principal adds $2,671/yr, while 5% annual appreciation compiles into $114,378 by year five. Five-year ROI reaches 96.56% and total cumulative return in cash sums $132,520. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,818/mo property income covering a $2,026/mo payment, not borrower’s personal income.
Single Family
Built in 2025
6,098 sqft lot
$N/A/sqft
$37 monthly HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Price change | $413,990 |
| 2025-09-04 | Listed for sale | $450,860 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Storage
Listed by: Patrick McGrath • Meritage Homes Realty
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1898091
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
