122 Copperfield Rd, Worcester, MA, 01602 | 6.72% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

122 Copperfield Rd, Worcester, MA, 01602 | 6.72% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1738 sft

707 Main St, Oxford, MA, 01540

4 Bed
2 Bath
1624 sft

598 Main St, Sturbridge, MA, 01518

3 Bed
2 Bath
1656 sft

30 Houghton St, Webster, MA, 01570

3 Bed
3 Bath
2000 sft

4 Lelandville Rd, Charlton, MA, 01507

Nearby investment properties with comparable prices

5 Bed
4 Bath
3008 sft

58 Eagle Dr, Dudley, MA, 01571

3 Bed
3 Bath
2360 sft

30 Town Farm Rd, North Brookfield, MA, 01535

4 Bed
3 Bath
2967 sft

24 Susan Dr, Dudley, MA, 01571

3 Bed
3 Bath
2170 sft

17 Truman Dr, Dudley, MA, 01571

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Worcester at 122 Copperfield Rd, Worcester, MA, 01602 generates $3,582/mo in rent, after a $3,132/mo payment. Total monthly income is $3,582/mo. Return on cash invested sits at 17.49% in year one, and rental yield is 6.72% on a $639,900 entry. Equity gained on principal adds $4,129/yr, while 5% annual appreciation builds toward $176,793 over five years. Five-year ROI reaches 89.97% and total cumulative return in cash sums $189,407. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,582/mo property income rather than buyer’s personal income.

Single Family

Built in 1898

7,150 sqft lot

$N/A/sqft

No HOA

More details about the property

Fully Renovated Home in a Highly Desirable Location! Welcome to this beautifully updated 4-bedroom, 3-full-bath colonial home offering modern style, in one of the areas most sought-after neighborhoods. The stunning kitchen is the heart of the home, complete with quartz countertops, stainless steel appliances, custom cabinetry, and a spacious island perfect for cooking and entertaining. The living and dining areas are filled with natural light, creating a warm and welcoming atmosphere.This move-in-ready home combines modern upgrades with an ideal location close to schools, and transportation. Dont miss your chance to own this exceptional property.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01602, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,982 (100%)
Owner Occupied HU	6,252 (62.6%)
Renter Occupied HU	3,352 (33.6%)
Vacant Housing Units	378 ( 3.8%)
Median Home Value	$458,847
Average Home Value	$505,577