Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Webster at 39 Scenic Ave, Webster, MA, 01570 priced at $490,000 converts $2,925/mo rent into after a $2,398/mo obligation. Total monthly income equals $2,925/mo. Return on cash invested prints 18.7% in year one, and rental yield reads 7.16% against a $490,000 entry. Equity gained on principal adds $3,162/yr, while 5% annual appreciation compiles into $135,378 by year five. Five-year ROI reaches 96.52% and total cumulative return in cash sums $156,780. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,925/mo property income covering a $2,398/mo payment, not borrower’s personal income.
Single Family
Built in 1980
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01570, Webster, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,705 (100%) |
| Owner Occupied HU | 4,308 (49.5%) |
| Renter Occupied HU | 3,664 (42.1%) |
| Vacant Housing Units | 733 ( 8.4%) |
| Median Home Value | $422,762 |
| Average Home Value | $509,199 |
Residential
7,593
Single Family
6,847
Multi-Family
746
Businesses
512
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ebenezer Pappoe • Weichert REALTORS, Hope & Associates
Mls Name: MLS PIN
Mls ID: #73411569
