122 Compass DrLansdalePA19446
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 122 Compass Dr, Lansdale, PA, 19446 in Lansdale. Priced at $515,000, it generates $5,286/mo in gross rent and $1,805/mo in net monthly cash flow, a 12.32% yield that comfortably supports the 2.28 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $21,660. Five-year appreciation: $142,285. Equity from principal paydown: $4,743/yr. Total projected cumulative return: $312,705.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.3% | 6.2% |
| Monthly Cash Flow | $1,805 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,286 |
| Total Monthly Debt Service | $3,276 |
| DSCR Ratio | 1.61x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2022
840 sqft lot
$N/A/sqft
$319 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19446, Lansdale, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,052 (100%) |
| Owner Occupied HU | 15,671 (65.2%) |
| Renter Occupied HU | 7,280 (30.3%) |
| Vacant Housing Units | 1,101 ( 4.6%) |
| Median Home Value | $492,277 |
| Average Home Value | $538,973 |
Housing Distribution
Address Breakdown
Residential
23,262
Single Family
20,622
Multi-Family
2,640
Businesses
1,329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2022
840 sqft lot
$N/A/sqft
$319 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19446, Lansdale, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,052 (100%) |
| Owner Occupied HU | 15,671 (65.2%) |
| Renter Occupied HU | 7,280 (30.3%) |
| Vacant Housing Units | 1,101 ( 4.6%) |
| Median Home Value | $492,277 |
| Average Home Value | $538,973 |
Housing Distribution
Address Breakdown
Residential
23,262
Single Family
20,622
Multi-Family
2,640
Businesses
1,329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices