122 Clearwater Dr #20XWNR, Brunswick, GA, 31523 | $483/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

122 Clearwater Dr #20XWNR, Brunswick, GA, 31523 | $483/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1796 sft

110 Hudson Trl, Brunswick, GA, 31523

3 Bed
3 Bath
2703 sft

511 W 10th St, Woodbine, GA, 31569

4 Bed
3 Bath
2353 sft

2353 Plan, Satilla River Landing, Woodbine, GA, 31569

4 Bed
4 Bath
2851 sft

2851 Plan, Satilla River Landing, Woodbine, GA, 31569

Nearby investment properties with comparable prices

3 Bed
2 Bath
2068 sft

79 Deer Ln, White Oak, GA, 31568

3 Bed
3 Bath
2703 sft

511 W 10th St, Woodbine, GA, 31569

Spring Valley II Plan, The Estates of Sanctuary Cove

3 Bed
2 Bath
1821 sft

Spring Valley II Plan, The Estates of Sanctuary Cove, Waverly, GA, 31565

3 Bed
3 Bath
2911 sft

56 Ravine Ct, Woodbine, GA, 31569

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brunswick at 122 Clearwater Dr #20XWNR, Brunswick, GA, 31523 offers a 8.69% rental yield on a $417,400 purchase with $3,023/mo rent. Total monthly income registers $3,023/mo, and a $2,043/mo payment leaves $483/mo available for distribution. Annual cash flow reaches $5,791/yr on $138,368 to close, and return on cash invested stands at 24.09% in year one. Equity gained on principal adds $2,693/yr while 5% annual appreciation supports $115,320 over five years. Portfolio math shows five-year ROI at 125.16% and total cumulative return in cash at $173,179. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,023/mo property income against a $2,043/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2023

N/A lot

$N/A/sqft

No HOA

More details about the property

The Brookdale is an open layout floor plan, with three bedrooms on one side and the primary suite on the other. Additionally, this home features an open great room with an optional covered porch, a kitchen and breakfast area, and a flex space for a dining room, study, or however you dream using it.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,216 (100%)
Owner Occupied HU	4,854 (78.1%)
Renter Occupied HU	865 (13.9%)
Vacant Housing Units	497 ( 8.0%)
Median Home Value	$367,810
Average Home Value	$405,835