122 Arbor Trail DrMc Kees RocksPA15136
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 122 Arbor Trail Dr, Mc Kees Rocks, PA, 15136 in Mc Kees Rocks: $2,296/mo in rent, $245/mo in net income, 9.18% gross yield, 1.82 DSCR, all at $280,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $77,359 in appreciation and $2,579/yr in principal paydown projects total cumulative return of $128,641.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $245 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,296 |
| Total Monthly Debt Service | $1,851 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2017
2,421 sqft lot
$N/A/sqft
$85 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15136, Mc Kees Rocks, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,473 (100%) |
| Owner Occupied HU | 5,882 (51.3%) |
| Renter Occupied HU | 4,231 (36.9%) |
| Vacant Housing Units | 1,360 (11.9%) |
| Median Home Value | $241,010 |
| Average Home Value | $306,006 |
Housing Distribution
Address Breakdown
Residential
10,282
Single Family
9,501
Multi-Family
781
Businesses
734
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2017
2,421 sqft lot
$N/A/sqft
$85 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15136, Mc Kees Rocks, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,473 (100%) |
| Owner Occupied HU | 5,882 (51.3%) |
| Renter Occupied HU | 4,231 (36.9%) |
| Vacant Housing Units | 1,360 (11.9%) |
| Median Home Value | $241,010 |
| Average Home Value | $306,006 |
Housing Distribution
Address Breakdown
Residential
10,282
Single Family
9,501
Multi-Family
781
Businesses
734
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Reed • COLDWELL BANKER REALTY
Mls Name: WPMLS
Mls Provider:
Mls ID: #1706482
Disclaimer: Listing information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.