1219 White AveKansas CityMO64126
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 1219 White Ave, Kansas City, MO, 64126 in Kansas City speaks for itself: 14.02% gross on a $128,600 price, generating $1,502/mo in rent and $702/mo in net income after the $578/mo debt service. DSCR 2.60, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $8,418 stacks alongside $35,530 in projected five-year appreciation and $1,184/yr in principal reduction. Projected total cumulative return: $93,949.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 14% | 6.2% |
| Monthly Cash Flow | $702 | $300 |
City averages based on Kansas City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,502 |
| Total Monthly Debt Service | $750 |
| DSCR Ratio | 2.00x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1909
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64126, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,539 (100%) |
| Owner Occupied HU | 1,060 (41.7%) |
| Renter Occupied HU | 1,086 (42.8%) |
| Vacant Housing Units | 393 (15.5%) |
| Median Home Value | $77,414 |
| Average Home Value | $210,713 |
Housing Distribution
Address Breakdown
Residential
2,507
Single Family
2,382
Multi-Family
125
Businesses
195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1909
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64126, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,539 (100%) |
| Owner Occupied HU | 1,060 (41.7%) |
| Renter Occupied HU | 1,086 (42.8%) |
| Vacant Housing Units | 393 (15.5%) |
| Median Home Value | $77,414 |
| Average Home Value | $210,713 |
Housing Distribution
Address Breakdown
Residential
2,507
Single Family
2,382
Multi-Family
125
Businesses
195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A