1219 E Barham Dr E #31San MarcosCA92078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Marcos at 1219 E Barham Dr E #31, San Marcos, CA, 92078 generates $6,079/mo in rent and, after a $2,029/mo payment, leaves $3,310/mo in cash flow. Total monthly income is $6,079/mo, and annual cash flow is $39,715/yr on $137,407 invested. Return on cash invested sits at 48.81% in year one, and rental yield is 17.6% on a $414,500 entry. Equity gained on principal adds $2,675/yr, while 5% annual appreciation builds toward $114,519 over five years. Five-year ROI reaches 258.49% and total cumulative return in cash sums $355,184. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,079/mo property income rather than buyer’s personal income.
Manufactured
Built in 1974
12.25 Acres lot
$N/A/sqft
$205 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92078, San Marcos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,488 (100%) |
| Owner Occupied HU | 12,924 (66.3%) |
| Renter Occupied HU | 5,628 (28.9%) |
| Vacant Housing Units | 936 ( 4.8%) |
| Median Home Value | $963,925 |
| Average Home Value | $1,041,277 |
Housing Distribution
Address Breakdown
Residential
18,839
Single Family
16,170
Multi-Family
2,669
Businesses
1,462
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joseph J Kozora • Burke Real Estate Consultants, Inc.
Mls Name: SDMLS
Mls Provider:
Mls ID: #240017936
Disclaimer: This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, noncommercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation 2024 San Diego MLS.