12181 Walker Rd, Ocean Springs, MS, 39564 | $687/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1851 sft

18040 Evergreen Dr, Gulfport, MS, 39503

4 Bed
3 Bath
2096 sft

9416 Meadowlark Ave, Ocean Springs, MS, 39564

3 Bed
3 Bath
3695 sft

2629 Park View Dr, Biloxi, MS, 39531

5 Bed
4 Bath
2629 sft

1020 Gannet Ln, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

5 Bed
3 Bath
2590 sft

15604 Ollie Ln, Biloxi, MS, 39532

4 Bed
2 Bath
2054 sft

9614 Reserve Blvd, Biloxi, MS, 39532

4 Bed
2 Bath
2054 sft

9705 Reserve Blvd, Biloxi, MS, 39532

3 Bed
2 Bath
1848 sft

Trillium IV G Plan, Admiral Landing, Ocean Springs, MS, 39564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 12181 Walker Rd, Ocean Springs, MS, 39564 listed at $372,645 pairs $2,998/mo rent with a $1,824/mo payment to leave $687/mo cash flow. Total monthly income runs $2,998/mo, and annual cash flow reaches $8,240/yr on $123,532 cash to close. Return on cash invested measures 26.58% in year one, and rental yield registers 9.65% at a $372,645 basis. Equity gained on principal adds $2,405/yr, and annual property appreciation at 5% supports $102,955 by year five. Five-year ROI tracks 138.64% and total cumulative return in cash totals $171,259. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,998/mo property income relative to a $1,824/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

0.38 Acres lot

$N/A/sqft

$185 semi-annually HOA