Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waycross at 1218 Robin St, Waycross, GA, 31503 offers a 9.82% rental yield on a $168,500 purchase with $1,379/mo rent. Total monthly income registers $1,379/mo, and a $825/mo payment leaves $353/mo available for distribution. Annual cash flow reaches $4,238/yr on $55,858 to close, and return on cash invested stands at 27.5% in year one. Equity gained on principal adds $1,087/yr while 5% annual appreciation supports $46,553 over five years. Portfolio math shows five-year ROI at 143.45% and total cumulative return in cash at $80,130. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,379/mo property income against a $825/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1945
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31503, Waycross, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,130 (100%) |
| Owner Occupied HU | 5,538 (60.7%) |
| Renter Occupied HU | 2,448 (26.8%) |
| Vacant Housing Units | 1,144 (12.5%) |
| Median Home Value | $126,673 |
| Average Home Value | $163,126 |
Residential
8,719
Single Family
8,603
Multi-Family
116
Businesses
455
Date | Event | Price |
|---|---|---|
| 2025-08-27 | Sold | $168,500 |
| 2025-08-07 | Pending sale | $169,900 |
| 2025-07-23 | Listed for sale | $169,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $298.92 | -11.06% | $53,900 | 107.36% |
| 2023-10-24 | $336.10 | 0.05% | $25,993 | N/A |
| 2022-10-24 | $335.92 | 6.84% | $25,993 | 25.18% |
Listed by: Taylor Moody • South + East Properties
Mls Name: GIAOR
Mls ID: #1655479
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
