1218 Beach Ave, Gulfport, MS, 39501 | $288/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
784 sft

5047 Nelson St, Bay Saint Louis, MS, 39520

4 Bed
1 Bath
1581 sft

2906 Audubon Dr, Gulfport, MS, 39501

4 Bed
2 Bath
2600 sft

17180 Northrup Cuevas Rd, Gulfport, MS, 39503

Investment Property+ 2 more

3 Bed
2 Bath
1527 sft

207 McCaughan Ave, Long Beach, MS, 39560

Nearby investment properties with comparable prices

2 Bed
1 Bath
741 sft

190 Saint Paul St, Biloxi, MS, 39530

3 Bed
1 Bath
1121 sft

6323 W Adams St, Bay Saint Louis, MS, 39520

2 Bed
1 Bath
1190 sft

409 Keller St, Waveland, MS, 39576

2 Bed
1 Bath
1400 sft

231 Santini St, Biloxi, MS, 39530

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 1218 Beach Ave, Gulfport, MS, 39501 uses $54,698 cash to close to unlock $3,454/yr annual cash flow and $288/mo monthly cash flow. Total monthly income runs $1,298/mo, and a $808/mo payment keeps the spread at $288/mo. Purchase price stands at $165,000, and rental yield measures 9.44% with $1,298/mo rent. Return on cash invested shows 26.22% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 136.59% and total cumulative return in cash records $74,711. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,298/mo property income covering a $808/mo payment rather than investor’s personal income.

Single Family

Built in 1945

3,920 sqft lot

$N/A/sqft

No HOA