Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pleasanton at 1217 Vivian St, Pleasanton, TX, 78064 earns $381/mo cash flow from $2,159/mo rent with a $1,224/mo payment. Total monthly income totals $2,159/mo, and annual cash flow totals $4,570/yr on $82,875 capital. ROI tracks 25.42% on current figures, and rental yield reads 10.36% at a $250,000 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 over five years. Five-year ROI reaches 133.64% and total cumulative return in cash sums $110,758. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,159/mo property income instead of your personal income.
Single Family
Built in 1985
7,666 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78064, Pleasanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,772 (100%) |
| Owner Occupied HU | 4,253 (62.8%) |
| Renter Occupied HU | 1,762 (26.0%) |
| Vacant Housing Units | 757 (11.2%) |
| Median Home Value | $214,696 |
| Average Home Value | $228,242 |
Residential
6,107
Single Family
6,031
Multi-Family
76
Businesses
727
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Listed for sale | $250,000 |
| 2024-02-16 | Sold | N/A |
| 2018-12-17 | Listing removed | $189,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $197,890 | -0.80% |
| 2023-02-12 | $2780.13 | 9.86% | $199,490 | 28.50% |
| 2022-02-12 | $2530.61 | -8.20% | $155,250 | 6.27% |
Listed by: Steven Hayden • eList REO, LLC
Mls Name: NTREIS
Mls ID: #20837182
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
