Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pleasanton at 1204 W GOODWIN ST, Pleasanton, TX, 78064 at $250,000 posts ROI 26.65% with $466/mo cash flow from $2,244/mo rent. Total monthly income equals $2,244/mo, and annual cash flow records $5,590/yr on $82,875 to close. Return on cash invested measures 26.65% and rental yield reads 10.77% at the current $250,000. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 by year five. Five-year ROI prints 140.23% and total cumulative return in cash totals $116,218.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,244/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1980
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78064, Pleasanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,772 (100%) |
| Owner Occupied HU | 4,253 (62.8%) |
| Renter Occupied HU | 1,762 (26.0%) |
| Vacant Housing Units | 757 (11.2%) |
| Median Home Value | $214,696 |
| Average Home Value | $228,242 |
Residential
6,107
Single Family
6,031
Multi-Family
76
Businesses
727
Date | Event | Price |
|---|---|---|
| 2025-01-08 | Price change | $250,000 |
| 2024-09-19 | Price change | $275,000 |
| 2024-09-04 | Listed for sale | $282,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $199,180 | 3.18% |
| 2023-02-12 | $2690.23 | -5.65% | $193,040 | 10.36% |
| 2022-02-12 | $2851.25 | 10.44% | $174,920 | 27.85% |
What's Special
Access Only,Pull Down Stairs
Listed by: Margaret Steffek • Dowdy Real Estate, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1806157
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
