1217 Niagara StHoustonTX77051








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Houston at 1217 Niagara St, Houston, TX, 77051 with 5% annual appreciation on a $477,809 basis while $5,233/mo rent supports operations. Total monthly income totals $5,233/mo and a $2,339/mo payment preserves $1,835/mo for cash returns. Annual cash flow comes to $22,018/yr on $158,394 deployed, and return on cash invested reaches 33.81% in year one. Equity gained on principal adds $3,083/yr, and five-year appreciation sums $132,010 alongside rental yield of 13.14%. Five-year ROI measures 178.59% and total cumulative return in cash totals $282,877.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,233/mo property income versus a $2,339/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2022
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77051, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,323 (100%) |
| Owner Occupied HU | 3,326 (40.0%) |
| Renter Occupied HU | 4,159 (50.0%) |
| Vacant Housing Units | 838 (10.1%) |
| Median Home Value | $230,989 |
| Average Home Value | $227,082 |
Housing Distribution
Address Breakdown
Residential
7,424
Single Family
5,426
Multi-Family
1,998
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Chinonso Ochi-Okorie • The Goldstein Group LLC
Mls Name: HAR
Mls Provider:
Mls ID: #32878533
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








