Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rising Star at 1217 Highway 2731, Rising Star, TX, 76471 generates $2,494/mo in rent and, after a $1,505/mo payment, leaves $308/mo in cash flow. Total monthly income is $2,494/mo, and annual cash flow is $3,691/yr on $101,903 invested. Return on cash invested sits at 23.53% in year one, and rental yield is 9.74% on a $307,400 entry. Equity gained on principal adds $1,984/yr, while 5% annual appreciation builds toward $84,929 over five years. Five-year ROI reaches 123.49% and total cumulative return in cash sums $125,839. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,494/mo property income rather than buyer’s personal income.
Single Family
Built in 1950
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76471, Rising Star, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,082 (100%) |
| Owner Occupied HU | 648 (59.9%) |
| Renter Occupied HU | 172 (15.9%) |
| Vacant Housing Units | 262 (24.2%) |
| Median Home Value | $195,703 |
| Average Home Value | $260,544 |
Residential
632
Single Family
632
Multi-Family
0
Businesses
55
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-31 | N/A | N/A | $259,940 | -0.43% |
| 2024-10-31 | N/A | N/A | $261,050 | -0.92% |
| 2023-10-31 | N/A | N/A | $263,480 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
