1217 Elm StSaint PaulNE68873
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors who value predictability will appreciate 1217 Elm St, Saint Paul, NE, 68873 in Saint Paul. At $185,000 it earns $1,572/mo in rent and distributes $323/mo to the owner after the $832/mo payment, a consistent 10.2% yield. DSCR 1.89 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $51,112 in value; $1,704/yr in principal paydown compounds ownership stake. Total projected return: $91,409.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 6.2% |
| Monthly Cash Flow | $323 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,572 |
| Total Monthly Debt Service | $1,176 |
| DSCR Ratio | 1.34x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
1,111 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68873, Saint Paul, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,552 (100%) |
| Owner Occupied HU | 1,073 (69.1%) |
| Renter Occupied HU | 360 (23.2%) |
| Vacant Housing Units | 119 ( 7.7%) |
| Median Home Value | $222,643 |
| Average Home Value | $263,541 |
Housing Distribution
Address Breakdown
Residential
1,439
Single Family
1,398
Multi-Family
41
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
1,111 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68873, Saint Paul, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,552 (100%) |
| Owner Occupied HU | 1,073 (69.1%) |
| Renter Occupied HU | 360 (23.2%) |
| Vacant Housing Units | 119 ( 7.7%) |
| Median Home Value | $222,643 |
| Average Home Value | $263,541 |
Housing Distribution
Address Breakdown
Residential
1,439
Single Family
1,398
Multi-Family
41
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittany Utter • Keller Williams Heartland
Mls Name: Grand Island BOR
Mls Provider:
Mls ID: #20250382
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.