Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Azle at 1217 Eagle Lake Dr, Azle, TX, 76020 earns $620/mo cash flow from $2,576/mo rent with a $1,346/mo payment. Total monthly income totals $2,576/mo, and annual cash flow totals $7,445/yr on $91,163 capital. ROI tracks 28.08% on current figures, and rental yield reads 11.24% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 147.86% and total cumulative return in cash sums $134,795. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,576/mo property income instead of your personal income.
Single Family
Built in 1987
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listed for sale | $275,000 |
| 2011-10-02 | Listing removed | $115,000 |
| 2011-06-05 | Listed for sale | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | $3702.66 | 9.41% | $223,859 | -2.45% |
| 2023-06-09 | $3384.23 | -19.74% | $229,484 | 17.95% |
| 2022-06-09 | $4216.40 | 4.35% | $194,568 | 11.07% |
Listed by: Melissa Kakalecik • Charitable Realty
Mls Name: NTREIS
Mls ID: #20963350
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
