Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 715 Oakwood Trl, Fort Worth, TX, 76112 listed at $234,000 pairs $2,086/mo rent with a $1,145/mo payment to leave $62/mo cash flow. Total monthly income runs $2,086/mo, and annual cash flow reaches $748/yr on $77,571 cash to close. Return on cash invested measures 20.87% in year one, and rental yield registers 10.7% at a $234,000 basis. Equity gained on principal adds $1,510/yr, and annual property appreciation at 5% supports $64,650 by year five. Five-year ROI tracks 111.29% and total cumulative return in cash totals $86,331. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,086/mo property income relative to a $1,145/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1975
4,007 sqft lot
$N/A/sqft
$360 monthly HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2025-06-28 | Listed for sale | $234,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-29 | $821.24 | -49.26% | $253,968 | 7.33% |
| 2023-06-29 | $1618.43 | -2.12% | $236,627 | 20.15% |
| 2022-06-29 | $1653.54 | 2.29% | $196,946 | 9.12% |
Listed by: Shelby Kimball • Kimball Real Estate
Mls Name: NTREIS
Mls ID: #20940191
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
