Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stephenville at 1215 River Hills Rd, Stephenville, TX, 76401 generates $3,100/mo in rent, after a $2,442/mo payment. Total monthly income is $3,100/mo. Return on cash invested sits at 16.66% in year one, and rental yield is 7.46% on a $498,900 entry. Equity gained on principal adds $3,219/yr, while 5% annual appreciation builds toward $137,837 over five years. Five-year ROI reaches 86.64% and total cumulative return in cash sums $143,290. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,100/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
4.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Beth Jones • Monument Realty
Mls Name: NTREIS
Mls ID: #21051569
