1215 Annalee Dr, Angels Camp, CA, 95222 | $504/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
900 sft

23928 Stable Rd, Sonora, CA, 95370

Investment Property+ 1 more

6 Bed
4 Bath
2816 sft

10702 10th Ave, Jamestown, CA, 95327

2 Bed
2 Bath
1008 sft

22962 Placer Dr, Twain Harte, CA, 95383

2 Bed
1 Bath
1668 sft

1887 Lightning Ln, Arnold, CA, 95223

Nearby investment properties with comparable prices

18717 Mill Villa Road #503 Plan, Mill Villa Estates

2 Bed
2 Bath
1387 sft

18717 Mill Villa Road #503 Plan, Mill Villa Estates, Jamestown, CA, 95327

1 Bed
1 Bath
696 sft

2346 Middle Dr, Arnold, CA, 95223

2 Bed
1 Bath
780 sft

7485 Rimrock Valley Rd, Mountain Ranch, CA, 95246

3 Bed
2 Bath
1100 sft

926 Morado Cir #8A-LOT 96, Copperopolis, CA, 95228

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Angels Camp at 1215 Annalee Dr, Angels Camp, CA, 95222 with 5% annual appreciation on a $255,500 basis while $2,357/mo rent supports operations. Total monthly income totals $2,357/mo and a $1,251/mo payment preserves $504/mo for cash returns. Annual cash flow comes to $6,045/yr on $84,698 deployed, and return on cash invested reaches 27.05% in year one. Equity gained on principal adds $1,649/yr, and five-year appreciation sums $70,590 alongside rental yield of 11.07%. Five-year ROI measures 142.51% and total cumulative return in cash totals $120,705.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,357/mo property income versus a $1,251/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2005

2,614 sqft lot

$N/A/sqft

$662 quarterly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95222, Angels Camp, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,868 (100%)
Owner Occupied HU	1,766 (61.6%)
Renter Occupied HU	635 (22.1%)
Vacant Housing Units	467 (16.3%)
Median Home Value	$527,909
Average Home Value	$589,822