12144 Harmony CirGulfportMS39503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gulfport at 12144 Harmony Cir, Gulfport, MS, 39503 uses $60,002 cash to close to unlock $2,934/yr annual cash flow and $244/mo monthly cash flow. Total monthly income runs $1,440/mo, and a $886/mo payment keeps the spread at $244/mo. Purchase price stands at $181,000, and rental yield measures 9.55% with $1,440/mo rent. Return on cash invested shows 24.8% in year one, and 5% annual appreciation builds toward $50,007 over five years. Five-year ROI reaches 129.65% and total cumulative return in cash records $77,791. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,440/mo property income covering a $886/mo payment rather than investor’s personal income.
Single Family
Built in 2007
7,405 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy C Stevens • Southern Magnolia Realty, LLC.
Mls Name: MLS United
Mls ID: #4122411
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.