12142 Colt Dr, Sutter Creek, CA, 95685 | $949/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1761 sft

14912 Lago Dr, Rancho Murieta, CA, 95683

3 Bed
3 Bath
2300 sft

14900 Lago Dr, Rancho Murieta, CA, 95683

3 Bed
2 Bath
1608 sft

5961 Windy Ridge Rd, Shingle Springs, CA, 95682

3 Bed
2 Bath
1830 sft

7469 Verona Dr, Rancho Murieta, CA, 95683

Nearby investment properties with comparable prices

3 Bed
2 Bath
1472 sft

26671 Sugar Pine Dr, Pioneer, CA, 95666

3 Bed
2 Bath
1152 sft

20178 American Flat Rd, Fiddletown, CA, 95629

3 Bed
2 Bath
1320 sft

7265 Baldwin St, Valley Springs, CA, 95252

2 Bed
3 Bath
1863 sft

1464 Goose Creek Rd, Ione, CA, 95640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sutter Creek at 12142 Colt Dr, Sutter Creek, CA, 95685 with 5% annual appreciation on a $520,000 basis while $4,166/mo rent supports operations. Total monthly income totals $4,166/mo and a $2,545/mo payment preserves $949/mo for cash returns. Annual cash flow comes to $11,392/yr on $171,080 deployed, and return on cash invested reaches 26.72% in year one. Equity gained on principal adds $3,355/yr, and five-year appreciation sums $143,666 alongside rental yield of 9.61%. Five-year ROI measures 139.34% and total cumulative return in cash totals $238,391.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,166/mo property income versus a $2,545/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1974

0.72 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95685, Sutter Creek, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,596 (100%)
Owner Occupied HU	1,507 (58.1%)
Renter Occupied HU	758 (29.2%)
Vacant Housing Units	331 (12.8%)
Median Home Value	$553,534
Average Home Value	$645,873