21271 Latrobe RdPlymouthCA95669
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Plymouth at 21271 Latrobe Rd, Plymouth, CA, 95669 projects strong ROI of 3.89%. Rental yield 2.12%. With 5% annual appreciation, the property builds $552,563 in value over five years. Equity growth combined delivers a projected five-year ROI of 33.64%, translating into $190,044 in total cumulative return on $565,000 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.1% | 7.0% |
| Monthly Cash Flow | $(8,831) | $1,200 |
City averages based on Plymouth market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,541 |
| Total Monthly Debt Service | $11,577 |
| DSCR Ratio | 0.31x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
160 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95669, Plymouth, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,461 (100%) |
| Owner Occupied HU | 943 (64.5%) |
| Renter Occupied HU | 285 (19.5%) |
| Vacant Housing Units | 233 (15.9%) |
| Median Home Value | $598,641 |
| Average Home Value | $661,002 |
Housing Distribution
Address Breakdown
Residential
669
Single Family
668
Multi-Family
1
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
160 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95669, Plymouth, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,461 (100%) |
| Owner Occupied HU | 943 (64.5%) |
| Renter Occupied HU | 285 (19.5%) |
| Vacant Housing Units | 233 (15.9%) |
| Median Home Value | $598,641 |
| Average Home Value | $661,002 |
Housing Distribution
Address Breakdown
Residential
669
Single Family
668
Multi-Family
1
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Margaret Holland • Holland Realty
Mls Name: MetroList Services of CA
Mls ID: #226001248