1214 NW Parker Ave, Waldport, OR, 97394 | $544/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1214 NW Parker Ave, Waldport, OR, 97394 | $544/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3524 sft

125 Ocean View Dr UNIT A, Yachats, OR, 97498

3 Bed
2 Bath
1316 sft

227 Windsong St, Yachats, OR, 97498

3 Bed
1 Bath
1269 sft

95080 Highway 101 S, Yachats, OR, 97498

3 Bed
3 Bath
2670 sft

Tl300 101 Hwy, Yachats, OR, 97498

Nearby investment properties with comparable prices

3 Bed
1 Bath
1248 sft

5083 NE Highland Ave, Yachats, OR, 97498

3 Bed
1 Bath
912 sft

5183 NE Highland Ave, Yachats, OR, 97498

2 Bed
1 Bath
810 sft

1110 King St, Yachats, OR, 97498

1 Bed
1 Bath
484 sft

100 NE California St, Yachats, OR, 97498

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waldport at 1214 NW Parker Ave, Waldport, OR, 97394 offers a 9.37% rental yield on a $318,800 purchase with $2,488/mo rent. Total monthly income registers $2,488/mo, and a $1,560/mo payment leaves $544/mo available for distribution. Annual cash flow reaches $6,528/yr on $105,682 to close, and return on cash invested stands at 26.09% in year one. Equity gained on principal adds $2,057/yr while 5% annual appreciation supports $88,079 over five years. Portfolio math shows five-year ROI at 135.88% and total cumulative return in cash at $143,602. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,488/mo property income against a $1,560/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1978

0.25 Acres lot

$N/A/sqft

$20 monthly HOA

More details about the property

Super cute split level house on one and a half lots. Canal frontage gives a front row view of the local and migrating birds. Two bedrooms downstairs with a master upstairs and the great room and kitchen on the main floor. New roof in 2017, upgraded heating, fireplace insert. Lots of closet and storage space. Fenced yard. Very reasonable HOA fees give access to pool, exercise room and meeting area. Some furnishings negotiable outside of sale of home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97394, Waldport, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,757 (100%)
Owner Occupied HU	2,047 (54.5%)
Renter Occupied HU	584 (15.5%)
Vacant Housing Units	1,126 (30.0%)
Median Home Value	$408,669
Average Home Value	$440,280