1214 NE 122nd St #B53QZKansas CityMO64165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 1214 NE 122nd St #B53QZ, Kansas City, MO, 64165 offers a 8.19% rental yield on a $543,300 purchase with $3,709/mo rent. Total monthly income registers $3,709/mo, and a $2,659/mo payment leaves $326/mo available for distribution. Annual cash flow reaches $3,907/yr on $178,746 to close, and return on cash invested stands at 22.25% in year one. Equity gained on principal adds $3,506/yr while 5% annual appreciation supports $150,104 over five years. Portfolio math shows five-year ROI at 115.39% and total cumulative return in cash at $206,262. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,709/mo property income against a $2,659/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64165, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 98 (100%) |
| Owner Occupied HU | 91 (92.9%) |
| Renter Occupied HU | 7 ( 7.1%) |
| Vacant Housing Units | 0 |
| Median Home Value | $332,927 |
| Average Home Value | $341,484 |
Housing Distribution
Address Breakdown
Residential
132
Single Family
132
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A