1214 Gregory DrSan AngeloTX76905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Angelo at 1214 Gregory Dr, San Angelo, TX, 76905 uses $82,842 cash to close to unlock $277/yr annual cash flow and $23/mo monthly cash flow. Total monthly income runs $1,800/mo, and a $1,223/mo payment keeps the spread at $23/mo. Purchase price stands at $249,900, and rental yield measures 8.64% with $1,800/mo rent. Return on cash invested shows 20.24% in year one, and 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 105.91% and total cumulative return in cash records $87,734. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,800/mo property income covering a $1,223/mo payment rather than investor’s personal income.
Single Family
Built in 1987
8,160 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76905, San Angelo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,189 (100%) |
| Owner Occupied HU | 3,238 (62.4%) |
| Renter Occupied HU | 1,458 (28.1%) |
| Vacant Housing Units | 493 ( 9.5%) |
| Median Home Value | $195,217 |
| Average Home Value | $252,342 |
Housing Distribution
Address Breakdown
Residential
4,963
Single Family
4,432
Multi-Family
531
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Davis Group • ERA Newlin & Company
Mls Name: San Angelo AOR
Mls ID: #129814