Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 1214 Clinton Ave, Fort Worth, TX, 76164 offers $4,643/mo rent that, after a $1,992/mo payment, leaves $1,749/mo cash flow. Total monthly income is $4,643/mo, and annual cash flow is $20,986/yr on $134,921 cash. Return on cash invested measures 35.46% in year one, and rental yield stands at 13.69% at a $407,000 entry. Equity gained on principal adds $2,626/yr while 5% annual appreciation compounds into $112,447 by year five. Five-year ROI records 187.47% and total cumulative return in cash reaches $252,930. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,643/mo property income versus a $1,992/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76164, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,259 (100%) |
| Owner Occupied HU | 2,758 (52.4%) |
| Renter Occupied HU | 2,119 (40.3%) |
| Vacant Housing Units | 382 ( 7.3%) |
| Median Home Value | $148,554 |
| Average Home Value | $181,575 |
Residential
4,745
Single Family
4,422
Multi-Family
323
Businesses
800
Date | Event | Price |
|---|---|---|
| 2024-07-24 | Listed for sale | $407,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $791.99 | 103.10% | $35,000 | 133.33% |
| 2022-08-15 | $389.95 | -3.29% | $15,000 | N/A |
| 2021-08-15 | $403.21 | -2.01% | $15,000 | N/A |
Listed by: Amanda Rivera • JPAR Arlington
Mls Name: NTREIS
Mls ID: #20683817
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
