Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$685,000
5 bds3 ba3178sqft
12137 S Black Powder DrHerrimanUT84096
6.31%
Gross Yield
17.88%
ROI
$3,605/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
Off market







Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Rental property for sale in Herriman at 12137 S Black Powder Dr, Herriman, UT, 84096 generates $3,605/mo in rent, after a $3,353/mo payment. Total monthly income is $3,605/mo. Return on cash invested sits at 17.88% in year one, and rental yield is 6.32% on a $685,000 entry. Equity gained on principal adds $4,420/yr, while 5% annual appreciation builds toward $189,253 over five years. Five-year ROI reaches 91.47% and total cumulative return in cash sums $206,146. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,605/mo property income rather than buyer’s personal income.
Single Family
Built in 2014
0.26 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved








