Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 12134 UPTON PARK, San Antonio, TX, 78253 generates $6,245/mo in rent and, after a $3,273/mo payment, leaves $1,448/mo in cash flow. Total monthly income is $6,245/mo, and annual cash flow is $17,376/yr on $220,006 invested. Return on cash invested sits at 27.96% in year one, and rental yield is 11.21% on a $668,711 entry. Equity gained on principal adds $4,315/yr, while 5% annual appreciation builds toward $184,753 over five years. Five-year ROI reaches 147.29% and total cumulative return in cash sums $324,056. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,245/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
9,104 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2024-06-24 | Price change | $668,711 |
| 2024-06-08 | Price change | $679,000 |
| 2024-04-06 | Listed for sale | $699,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $7701.58 | -30.96% | $595,880 | 8.12% |
| 2022-08-15 | $11154.73 | 41.06% | $551,130 | 42.33% |
| 2021-08-15 | $7907.64 | N/A | $387,230 | 4.49% |
What's Special
Pull Down Stairs,Attic - Radiant Barrier Decking
Listed by: A David Marne • Half Priced Real Estate, Inc.
Mls Name: SABOR
Mls Provider:
Mls ID: #1764614
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
