12132 221st AVENUEBristolWI53104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bristol at 12132 221st AVENUE, Bristol, WI, 53104 earns $896/mo cash flow from $2,876/mo rent with a $1,444/mo payment. Total monthly income totals $2,876/mo, and annual cash flow totals $10,753/yr on $97,793 capital. ROI tracks 30.9% on current figures, and rental yield reads 11.7% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 162.54% and total cumulative return in cash sums $158,954. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,876/mo property income instead of your personal income.
Single Family
Built in 1995
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53104, Bristol, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,639 (100%) |
| Owner Occupied HU | 1,905 (72.2%) |
| Renter Occupied HU | 540 (20.5%) |
| Vacant Housing Units | 194 ( 7.4%) |
| Median Home Value | $399,215 |
| Average Home Value | $443,013 |
Housing Distribution
Address Breakdown
Residential
2,551
Single Family
2,479
Multi-Family
72
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
