12131 Willow Hollow LnMont BelvieuTX77523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mont Belvieu at 12131 Willow Hollow Ln, Mont Belvieu, TX, 77523 earns from $2,196/mo rent with a $1,514/mo payment. Total monthly income totals $2,196/mo. ROI tracks 18.99% on current figures, and rental yield reads 8.52% at a $309,240 purchase. Equity gained on principal adds $1,995/yr, and 5% annual appreciation supports $85,437 over five years. Five-year ROI reaches 99.46% and total cumulative return in cash sums $101,961. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,196/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$900 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patrick McGrath • Meritage Homes Realty
Mls Name: HAR
Mls Provider:
Mls ID: #82682572
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.