536 Indian Trails DrWallisvilleTX77597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wallisville at 536 Indian Trails Dr, Wallisville, TX, 77597 listed at $265,000 pairs $1,866/mo rent with a $1,297/mo payment. Total monthly income runs $1,866/mo. Return on cash invested measures 19.66% in year one, and rental yield registers 8.45% at a $265,000 basis. Equity gained on principal adds $1,710/yr, and annual property appreciation at 5% supports $73,215 by year five. Five-year ROI tracks 102.71% and total cumulative return in cash totals $90,231. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,866/mo property income relative to a $1,297/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77597, Wallisville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 367 (100%) |
| Owner Occupied HU | 270 (73.6%) |
| Renter Occupied HU | 50 (13.6%) |
| Vacant Housing Units | 47 (12.8%) |
| Median Home Value | $360,563 |
| Average Home Value | $359,380 |
Housing Distribution
Address Breakdown
Residential
208
Single Family
208
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gaynell Blackshear • Blackshear Realty
Mls Name: HAR
Mls ID: #93445440